
|
|
INVESTORS |
||||||
|
CURRENT AGE |
Mary |
John |
Bill |
||||
|
30 |
$ |
2,000 |
$ |
0 |
$ |
2,000 |
|
|
31 |
2,000 |
0 |
2,000 |
||||
|
32 |
2,000 |
0 |
2,000 |
||||
|
33 |
2,000 |
0 |
2,000 |
||||
|
34 |
2,000 |
0 |
2,000 |
||||
|
35 |
2,000 |
0 |
2,000 |
||||
|
36 |
2,000 |
>0 |
2,000 |
||||
|
37 |
2,000 |
0 |
2,000 |
||||
|
38 |
2,000 |
0 |
2,000 |
||||
|
39 |
2,000 |
0 |
2,000 |
||||
|
40 |
0 |
2,000 |
2,000 |
||||
|
41 |
0 |
2,000 |
2,000 |
||||
|
42 |
0 |
2,000 |
2,000 |
||||
|
43 |
0 |
2,000 |
2,000 |
||||
|
44 |
0 |
2,000 |
2,000 |
||||
|
45 |
0 |
2,000 |
2,000 |
||||
|
46 |
0 |
2,000 |
2,000 |
||||
|
47 |
0 |
2,000 |
2,000 |
||||
|
48 |
0 |
2,000 |
2,000 |
||||
|
49 |
0 |
2,000 |
2,000 |
||||
|
50 |
0 |
2,000 |
2,000 |
||||
|
51 |
0 |
2,000 |
2,000 |
||||
|
52 |
0 |
2,000 |
2,000 |
||||
|
53 |
0 |
2,000 |
2,000 |
||||
|
54 |
0 |
2,000 |
2,000 |
||||
|
55 |
0 |
2,000 |
2,000 |
||||
|
56 |
0 |
2,000 |
2,000 |
||||
|
57 |
0 |
2,000 |
2,000 |
||||
|
58 |
0 |
2,000 |
2,000 |
||||
|
59 |
0 |
2,000 |
2,000 |
||||
|
60 |
0 |
2,000 |
2,000 |
||||
|
61 |
0 |
2,000 |
2,000 |
||||
|
62 |
0 |
2,000 |
2,000 |
||||
|
63 |
0 |
2,000 |
2,000 |
||||
|
64 |
0 |
2,000 |
2,000 |
||||
|
65 |
0 |
2,000 |
2,000 |
||||
|
|
|
|
|||||
|
Total Accum |
$ |
231,439 |
$ |
172,701 |
$ |
404,140 |
|
|
Investment |
|
-20,000 |
-52,000 |
|
-72,000 |
||
|
|
|
|
|
|
|||
|
Income/Growth |
$ |
211,439 |
$ |
120,701 |
$ |
332,140 |
|
|
Example assumes an 8% hypothetical growth rate compounded annually. Rates of return are hypothetical, are provided for illustrative purposes only, and do not reflect the performance of an actural investment. There can be no guarantee of return. |
|||||||